var co = new Object;



function recalc_onclick(ctl) {



  if (document.formc.automatic_recalc.checked || ctl=='') {









co.pA2B=eeparseFloatTh(document.formc.pA2B.value);co.pA3B=eeparseFloat(document.formc.pA3B.value);co.pA4B=eeparseFloat(document.formc.pA4B.value);co.pA5B=eeparseFloat(document.formc.pA5B.value);co.pA7B=eeparseFloat(document.formc.pA7B.value);calc(co);document.formc.pA2C.value=eedisplayFloatNDTh(co.pA2C,0);document.formc.pA2D.value=eedisplayFloatNDTh(co.pA2D,0);document.formc.pA2E.value=eedisplayFloatNDTh(co.pA2E,0);document.formc.pA2F.value=eedisplayFloatNDTh(co.pA2F,0);document.formc.pA3C.value=eedisplayPercentND(co.pA3C,0);document.formc.pA3D.value=eedisplayPercentND(co.pA3D,0);document.formc.pA3E.value=eedisplayPercentND(co.pA3E,0);document.formc.pA3F.value=eedisplayPercentND(co.pA3F,0);document.formc.pA4C.value=eedisplayPercentND(co.pA4C,0);document.formc.pA4D.value=eedisplayPercentND(co.pA4D,0);document.formc.pA4E.value=eedisplayPercentND(co.pA4E,0);document.formc.pA4F.value=eedisplayPercentND(co.pA4F,0);document.formc.pA5C.value=eedisplayFloatNDTh(co.pA5C,0);document.formc.pA5D.value=eedisplayFloatNDTh(co.pA5D,0);document.formc.pA5E.value=eedisplayFloatNDTh(co.pA5E,0);document.formc.pA5F.value=eedisplayFloatNDTh(co.pA5F,0);document.formc.pA6B.value=eedisplayFloatNDTh(co.pA6B,0);document.formc.pA6C.value=eedisplayFloatNDTh(co.pA6C,0);document.formc.pA6D.value=eedisplayFloatNDTh(co.pA6D,0);document.formc.pA6E.value=eedisplayFloatNDTh(co.pA6E,0);document.formc.pA6F.value=eedisplayFloatNDTh(co.pA6F,0);document.formc.pA7C.value=eedisplayPercentND(co.pA7C,0);document.formc.pA7D.value=eedisplayPercentND(co.pA7D,0);document.formc.pA7E.value=eedisplayPercentND(co.pA7E,0);document.formc.pA7F.value=eedisplayPercentND(co.pA7F,0);document.formc.pA8B.value=eedisplayFloatND(co.pA8B,0);document.formc.pA8C.value=eedisplayFloatND(co.pA8C,0);document.formc.pA8D.value=eedisplayFloatND(co.pA8D,0);document.formc.pA8E.value=eedisplayFloatND(co.pA8E,0);document.formc.pA8F.value=eedisplayFloatND(co.pA8F,0);document.formc.pA9B.value=eedisplayFloatNDTh(co.pA9B,0);document.formc.pA9C.value=eedisplayFloatNDTh(co.pA9C,0);document.formc.pA9D.value=eedisplayFloatNDTh(co.pA9D,0);document.formc.pA9E.value=eedisplayFloatNDTh(co.pA9E,0);document.formc.pA9F.value=eedisplayFloatNDTh(co.pA9F,0);document.formc.pA10B.value=eedisplayPercentND(co.pA10B,0);document.formc.pA10C.value=eedisplayPercentND(co.pA10C,0);document.formc.pA10D.value=eedisplayPercentND(co.pA10D,0);document.formc.pA10E.value=eedisplayPercentND(co.pA10E,0);document.formc.pA10F.value=eedisplayPercentND(co.pA10F,0);



};};







var eeisus=1;var eetrue="TRUE";var eefalse="FALSE";var eedec=".";var eeth=",";var eedecreg=new RegExp("[.]","g");var eethreg=new RegExp(",","g");





var arr1xB5B5=new Array(1);for(var ii=0;ii<1;ii++){arr1xB5B5[ii]=new Array(1);for(var jj=0;jj<1;jj++){arr1xB5B5[ii][jj]=0}};var eecm1=new Array();var eecm2=new Array(new Array(arr1xB5B5,0,0,0,0));function calc(data){var cA2B=data.pA2B;var cA3B=data.pA3B;var cA4B=data.pA4B;arr1xB5B5[0][0]=data.pA5B;var cA7B=data.pA7B;var tmp63=(((cA3B)/(100)));var sumcnt64_sum=0+tmp63;var sumcnt64_cnt=1;var cA3C=(sumgeneral(0,sumcnt64_sum,sumcnt64_cnt,eecm1));var tmp61=(((cA3B)/(100)));var sumcnt62_sum=0+tmp61;var sumcnt62_cnt=1;var cA3D=(sumgeneral(0,sumcnt62_sum,sumcnt62_cnt,eecm1));var tmp59=(((cA3B)/(100)));var sumcnt60_sum=0+tmp59;var sumcnt60_cnt=1;var cA3E=(sumgeneral(0,sumcnt60_sum,sumcnt60_cnt,eecm1));var tmp57=(((cA3B)/(100)));var sumcnt58_sum=0+tmp57;var sumcnt58_cnt=1;var cA3F=(sumgeneral(0,sumcnt58_sum,sumcnt58_cnt,eecm1));var tmp55=(((cA4B)/(100)));var sumcnt56_sum=0+tmp55;var sumcnt56_cnt=1;var cA4C=(sumgeneral(0,sumcnt56_sum,sumcnt56_cnt,eecm1));var tmp53=(((cA4B)/(100)));var sumcnt54_sum=0+tmp53;var sumcnt54_cnt=1;var cA4D=(sumgeneral(0,sumcnt54_sum,sumcnt54_cnt,eecm1));var tmp51=(((cA4B)/(100)));var sumcnt52_sum=0+tmp51;var sumcnt52_cnt=1;var cA4E=(sumgeneral(0,sumcnt52_sum,sumcnt52_cnt,eecm1));var tmp49=(((cA4B)/(100)));var sumcnt50_sum=0+tmp49;var sumcnt50_cnt=1;var cA4F=(sumgeneral(0,sumcnt50_sum,sumcnt50_cnt,eecm1));var cA5C=(sumgeneral(1,0,0,eecm2));var cA5D=(sumgeneral(1,0,0,eecm2));var cA5E=(sumgeneral(1,0,0,eecm2));var cA5F=(sumgeneral(1,0,0,eecm2));var tmp47=(((cA2B)*(3.5)));var sumcnt48_sum=0+tmp47;var sumcnt48_cnt=1;var cA6B=(rounddown((sumgeneral(0,sumcnt48_sum,sumcnt48_cnt,eecm1)),(0)));var tmp37=(((cA7B)/(100)));var sumcnt38_sum=0+tmp37;var sumcnt38_cnt=1;var cA7C=(sumgeneral(0,sumcnt38_sum,sumcnt38_cnt,eecm1));var tmp35=(((cA7B)/(100)));var sumcnt36_sum=0+tmp35;var sumcnt36_cnt=1;var cA7D=(sumgeneral(0,sumcnt36_sum,sumcnt36_cnt,eecm1));var tmp33=(((cA7B)/(100)));var sumcnt34_sum=0+tmp33;var sumcnt34_cnt=1;var cA7E=(sumgeneral(0,sumcnt34_sum,sumcnt34_cnt,eecm1));var tmp31=(((cA7B)/(100)));var sumcnt32_sum=0+tmp31;var sumcnt32_cnt=1;var cA7F=(sumgeneral(0,sumcnt32_sum,sumcnt32_cnt,eecm1));var tmp29=(((((((((cA2B)*(cA3B)))/(100)))*(cA4B)))/(100)));var sumcnt30_sum=0+tmp29;var sumcnt30_cnt=1;var cA8B=(rounddown((((sumgeneral(0,sumcnt30_sum,sumcnt30_cnt,eecm1))+(((((((((cA6B)*(cA7B)))/(100)))*(cA4B)))/(100))))),(0)));var tmp19=(((arr1xB5B5[0][0])*(cA8B)));var sumcnt20_sum=0+tmp19;var sumcnt20_cnt=1;var cA9B=(sumgeneral(0,sumcnt20_sum,sumcnt20_cnt,eecm1));var tmp9=(((cA9B)/(((((50)+(((cA2B)*(0.99)))))*(12)))));var sumcnt10_sum=0+tmp9;var sumcnt10_cnt=1;var cA10B=(rounddown((sumgeneral(0,sumcnt10_sum,sumcnt10_cnt,eecm1)),(2)));var tmp71=(((cA2B)+(cA8B)));var sumcnt72_sum=0+tmp71;var sumcnt72_cnt=1;var cA2C=(sumgeneral(0,sumcnt72_sum,sumcnt72_cnt,eecm1));var tmp45=(((cA2C)*(3.5)));var sumcnt46_sum=0+tmp45;var sumcnt46_cnt=1;var cA6C=(rounddown((sumgeneral(0,sumcnt46_sum,sumcnt46_cnt,eecm1)),(0)));var tmp27=(((((cA2C)*(cA3C)))*(cA4C)));var sumcnt28_sum=0+tmp27;var sumcnt28_cnt=1;var cA8C=(rounddown((((sumgeneral(0,sumcnt28_sum,sumcnt28_cnt,eecm1))+(((((cA6C)*(cA7C)))*(cA4C))))),(0)));var tmp17=(((cA5C)*(cA8C)));var sumcnt18_sum=0+tmp17;var sumcnt18_cnt=1;var cA9C=(sumgeneral(0,sumcnt18_sum,sumcnt18_cnt,eecm1));var tmp7=(((cA9C)/(((((50)+(((cA2C)*(0.99)))))*(12)))));var sumcnt8_sum=0+tmp7;var sumcnt8_cnt=1;var cA10C=(rounddown((sumgeneral(0,sumcnt8_sum,sumcnt8_cnt,eecm1)),(2)));var tmp69=(((cA2C)+(cA8C)));var sumcnt70_sum=0+tmp69;var sumcnt70_cnt=1;var cA2D=(sumgeneral(0,sumcnt70_sum,sumcnt70_cnt,eecm1));var tmp43=(((cA2D)*(3.5)));var sumcnt44_sum=0+tmp43;var sumcnt44_cnt=1;var cA6D=(rounddown((sumgeneral(0,sumcnt44_sum,sumcnt44_cnt,eecm1)),(0)));var tmp25=(((((cA2D)*(cA3D)))*(cA4D)));var sumcnt26_sum=0+tmp25;var sumcnt26_cnt=1;var cA8D=(rounddown((((sumgeneral(0,sumcnt26_sum,sumcnt26_cnt,eecm1))+(((((cA6D)*(cA7D)))*(cA4D))))),(0)));var tmp15=(((cA5D)*(cA8D)));var sumcnt16_sum=0+tmp15;var sumcnt16_cnt=1;var cA9D=(sumgeneral(0,sumcnt16_sum,sumcnt16_cnt,eecm1));var tmp5=(((cA9D)/(((((50)+(((cA2D)*(0.99)))))*(12)))));var sumcnt6_sum=0+tmp5;var sumcnt6_cnt=1;var cA10D=(rounddown((sumgeneral(0,sumcnt6_sum,sumcnt6_cnt,eecm1)),(2)));var tmp67=(((cA2D)+(cA8D)));var sumcnt68_sum=0+tmp67;var sumcnt68_cnt=1;var cA2E=(sumgeneral(0,sumcnt68_sum,sumcnt68_cnt,eecm1));var tmp41=(((cA2E)*(3.5)));var sumcnt42_sum=0+tmp41;var sumcnt42_cnt=1;var cA6E=(rounddown((sumgeneral(0,sumcnt42_sum,sumcnt42_cnt,eecm1)),(0)));var tmp23=(((((cA2E)*(cA3E)))*(cA4E)));var sumcnt24_sum=0+tmp23;var sumcnt24_cnt=1;var cA8E=(rounddown((((sumgeneral(0,sumcnt24_sum,sumcnt24_cnt,eecm1))+(((((cA6E)*(cA7E)))*(cA4E))))),(0)));var tmp13=(((cA5E)*(cA8E)));var sumcnt14_sum=0+tmp13;var sumcnt14_cnt=1;var cA9E=(sumgeneral(0,sumcnt14_sum,sumcnt14_cnt,eecm1));var tmp3=(((cA9E)/(((((50)+(((cA2E)*(0.99)))))*(12)))));var sumcnt4_sum=0+tmp3;var sumcnt4_cnt=1;var cA10E=(rounddown((sumgeneral(0,sumcnt4_sum,sumcnt4_cnt,eecm1)),(2)));var tmp65=(((cA2E)+(cA8E)));var sumcnt66_sum=0+tmp65;var sumcnt66_cnt=1;var cA2F=(sumgeneral(0,sumcnt66_sum,sumcnt66_cnt,eecm1));var tmp39=(((cA2F)*(3.5)));var sumcnt40_sum=0+tmp39;var sumcnt40_cnt=1;var cA6F=(rounddown((sumgeneral(0,sumcnt40_sum,sumcnt40_cnt,eecm1)),(0)));var tmp21=(((((cA2F)*(cA3F)))*(cA4F)));var sumcnt22_sum=0+tmp21;var sumcnt22_cnt=1;var cA8F=(rounddown((((sumgeneral(0,sumcnt22_sum,sumcnt22_cnt,eecm1))+(((((cA6F)*(cA7F)))*(cA4F))))),(0)));var tmp11=(((cA5F)*(cA8F)));var sumcnt12_sum=0+tmp11;var sumcnt12_cnt=1;var cA9F=(sumgeneral(0,sumcnt12_sum,sumcnt12_cnt,eecm1));var tmp1=(((cA9F)/(((((50)+(((cA2F)*(0.99)))))*(12)))));var sumcnt2_sum=0+tmp1;var sumcnt2_cnt=1;var cA10F=(rounddown((sumgeneral(0,sumcnt2_sum,sumcnt2_cnt,eecm1)),(2)));data.pA2C=cA2C;data.pA2D=cA2D;data.pA2E=cA2E;data.pA2F=cA2F;data.pA3C=cA3C;data.pA3D=cA3D;data.pA3E=cA3E;data.pA3F=cA3F;data.pA4C=cA4C;data.pA4D=cA4D;data.pA4E=cA4E;data.pA4F=cA4F;data.pA5C=cA5C;data.pA5D=cA5D;data.pA5E=cA5E;data.pA5F=cA5F;data.pA6B=cA6B;data.pA6C=cA6C;data.pA6D=cA6D;data.pA6E=cA6E;data.pA6F=cA6F;data.pA7C=cA7C;data.pA7D=cA7D;data.pA7E=cA7E;data.pA7F=cA7F;data.pA8B=cA8B;data.pA8C=cA8C;data.pA8D=cA8D;data.pA8E=cA8E;data.pA8F=cA8F;data.pA9B=cA9B;data.pA9C=cA9C;data.pA9D=cA9D;data.pA9E=cA9E;data.pA9F=cA9F;data.pA10B=cA10B;data.pA10C=cA10C;data.pA10D=cA10D;data.pA10E=cA10E;data.pA10F=cA10F;};





function myIsNaN(x){return(isNaN(x)||(typeof x=='number'&&!isFinite(x)));};function round(n,nd){if(isFinite(n)&&isFinite(nd)){var sign_n=(n<0)?-1:1;var abs_n=Math.abs(n);var factor=Math.pow(10,nd);return sign_n*Math.round(abs_n*factor)/factor;}else{return NaN;}};function rounddown(n,nd){if(isFinite(n)&&isFinite(nd)){var sign_n=(n<0)?-1:1;var abs_n=Math.abs(n);var factor=Math.pow(10,nd);return sign_n*Math.floor(abs_n*factor)/factor;}else{return NaN;}};function sum2(arr,rt,rb){var sum=0;for(var ii=rt;ii<=rb;ii++){sum+=arr[ii]};return sum};function sum3(arr,rt,ct,rb,cb){var sum=0;for(var ii=rt;ii<=rb;ii++){for(var jj=ct;jj<=cb;jj++){sum+=arr[ii][jj]}};return sum};function sumgeneral(cnt,vsum,vcnt,x){var sum=vsum;for(var ii=0;ii<x.length;ii++){sum+=sum3(x[ii][0],x[ii][1],x[ii][2],x[ii][3],x[ii][4]);};return sum;};function eeparseFloat(str){str=String(str).replace(eedecreg,".");var res=parseFloat(str);if(isNaN(res)){return 0;}else{return res;}};function eedisplayFloatND(x,nd){if(myIsNaN(x)){return Number.NaN;}else{var res=round(x,nd);if(nd>0){var str=String(res);if(str.indexOf('e')!=-1)return str;if(str.indexOf('E')!=-1)return str;var parts=str.split('.');if(parts.length<2){var decimals=('00000000000000').substring(0,nd);return(parts[0]).toString()+eedec+decimals;}else{var decimals=((parts[1]).toString()+'00000000000000').substring(0,nd);return(parts[0]).toString()+eedec+decimals;}}else{return res;}}};function eedisplayPercentND(x,nd){if(myIsNaN(x)){return Number.NaN;}else{return eedisplayFloatND(x*100,nd)+'%';}}function eeparseFloatTh(str){str=String(str).replace(eethreg,"");str=String(str).replace(eedecreg,".");var res=parseFloat(str);if(isNaN(res)){return 0;}else{return res;}};function eedisplayFloatNDTh(x,nd){if(myIsNaN(x)){return Number.NaN;}else{var res=round(x,nd);if(nd>0){var str=String(res);if(str.indexOf('e')!=-1)return str;if(str.indexOf('E')!=-1)return str;var parts=str.split('.');var res2=eeinsertThousand(parts[0].toString());if(parts.length<2){var decimals=('00000000000000').substring(0,nd);return(res2+eedec+decimals);}else{var decimals=((parts[1]).toString()+'00000000000000').substring(0,nd);return(res2+eedec+decimals);}}else{return(eeinsertThousand(res.toString()));}}};function eeinsertThousand(whole){if(whole==""||whole.indexOf("e")>=0){return whole;}else{var minus_sign="";if(whole.charAt(0)=="-"){minus_sign="-";whole=whole.substring(1);};var res="";var str_length=whole.length-1;for(var ii=0;ii<=str_length;ii++){if(ii>0&&ii%3==0){res=eeth+res;};res=whole.charAt(str_length-ii)+res;};return minus_sign+res;}};function eeisstring(v){switch(typeof v){case "string":return true;case "object":return v.constructor==String;default:return false;}};